I saw your post on Reddit, and thought about PM'ing you there but never did. Maybe it's fate? I'd be interested in the package, for a small markup over melt value. I have have a 315p currently, but do like those old game packages.
Seems like a fair evaluation.To put together a similar package now you'd be looking at:
Ship - $65
Game package - $15
Squadron 42 - $20
Making the total package "worth" $100 
LTI could be included at the same cost through upgrading one of the Cutter LTI packages that were recently available (IAE) to the 315p (Interestingly, the Cutter, although billed as a "starter ship" is not available in any starter packs at present...).
 Of course, there are likely some people who would pay a higher amount for the original pack rather than a "recreated" one. Given there is nothing unique included in this pack, though, I'm not sure why...